When an investor enters a development project — buys a separate villa or an apartment, and apartments are especially loud right now — a management company usually comes attached to the property. That is where the line begins. Developer, management company, booking platforms, agent: each gets its money before the investor does. Nobody just says so. The investor gets what remains and waits to recover the investment: the payback in these deals is usually reckoned at ten years and more. Ten years of frozen money — in a market that changes every two or three.
Let’s walk the line participant by participant, count it on every hundred dollars of a booking, and show how it is arranged in the GRC model.
Why a line
The word is precise because what matters here is not only the size of each share but the order. Someone gets paid on the day of the deal, years before the property welcomes its first guest. Someone gets paid on every booking, regardless of what the month cost. And someone gets paid only out of what remains after everyone else. The closer to the front of the line, the less a participant depends on how the hotel actually performs. The investor stands at the end and depends on it entirely.
In order, then.
-
Developer
Markup in the entry price. Collected on the day of the deal, years before the first guest.
-
Management company
Twenty to thirty percent of revenue. Every month, full villa or empty.
-
Booking platforms
Fifteen to eighteen percent of every booking, ahead of everyone else.
-
Agent
Commission on the day of the deal. No part after that.
-
Investor
lastThe remainder. And every cost nobody else shares.
First: the developer
The developer sells a villa or an apartment — the format doesn’t matter — at a price that already includes their profit. They receive it on the day the investor pays. From then on they are responsible for the construction, but not for the economic result: whether the villa rents, what the occupancy is, whether the investment pays back — none of that is their concern anymore.
The promises, meanwhile, are loud. “Guaranteed income” — say, two years at fourteen percent. The guarantee ends, and four remain — the four the villa actually earns. So where did the fourteen come from? From the same markup: for two years the investor is handed back their own money, built into the entry price, and it is called income.
The entry price is made of two parts: the construction cost and the markup. The buyer is shown only the total. The developer does not disclose the budget — that is the rule of the market, not the exception: the real price per square metre, the actual cost of procurement and labour, the buyer will never see, because the difference between the budget and the sale price is precisely what development earns on. The size of the markup stays unknown — and yet the investor’s yield is calculated on the full price. Every dollar of markup is a dollar by which the yield is lower than it could be for the same villa at the same occupancy.
There is a sequel that is mentioned even less often. Out of that markup the developer then builds the complex’s infrastructure: the restaurant, the spa, the pool, the shared areas. It is paid for with the villa buyers’ money and belongs to the developer. The restaurant’s income goes to them, not to the people out of whose markup the restaurant was built.
This is the first thing to find out before any deal: what the price is made of. If there is no answer, the markup is there, and it has already been collected.
Second: the management company
The villa is delivered, guests arrive, and the second participant appears — a third-party management company. The market standard is a fee of twenty to thirty percent of revenue. Revenue, not profit: the share is taken from turnover before cleaning, utilities, repairs and taxes are deducted from it.
This detail is fundamental. The management company gets its share in any month, full villa or empty. If costs go up or occupancy drops, its share doesn’t change — the investor’s remainder does. A company that takes a percentage of turnover is interested in turnover, not in profit, and those are two different things.
There is usually no choice, either. In complexes the owner is obliged to sign with the complex’s own management company — bringing your own or switching operators is something the contract doesn’t allow. Decisions about the villa are made by the operator: pricing, sales channels, service levels. The owner gets a report.
Third: the booking platforms
Most bookings for separate villas come through platforms — Booking, Airbnb and the like. They hold back fifteen to eighteen percent of every booking, and this happens before anything else: the commission is deducted from the guest’s payment before the money reaches the management company, let alone the owner.
A separate villa usually has no alternative. Marketing a single property on its own doesn’t pay for itself, so the platforms become the only channel. The management company, as a rule, books through the same platforms — so two shares, its own and the platforms’, come off the same revenue back to back.
Fourth: the agent
The agent who brought the buyer receives a commission on the day of the deal — out of the same money the investor paid. After that they take no part in the project. Going back to the developer later to find out why the investor didn’t earn what was promised is not something the agent will do — not all of them are that conscientious, and for most the interest is simple: commission received, the rest is not their business. None of the questions that follow — occupancy, costs, quality of management — affects their result.
Last: the investor
The investor gets what remains. And the costs assigned to them are precisely the ones nobody shares: repairs, depreciation, downtime in the low season, property taxes. An empty month is the investor’s empty month; for the management company it is simply a month with lower turnover.
There is a second effect, rarely shown in presentations. If the villa stands in a complex, the neighbouring villas compete with it for the same guests. Location, view, layout — occupancy differs from villa to villa within one complex. Hence a paradox: one villa may rent more often than the one next door, and then one owner is in profit while the neighbour is in the red, at the same entry price and under the same contract. The booking platforms have no effect on this, and neither does the management company: it has taken its share from both.
There are many pitfalls of this kind, and they go unmentioned not out of malice. If the whole line were laid out before the deal, few would want to buy a separate villa for income.
A hundred dollars of a booking
Let’s count on a single booking. The assumption: commissions are calculated on the full booking price — that is how most contracts work, but not all, and it is the first thing to check in yours.
The guest pays a hundred dollars for the night.
- The platform holds back fifteen to eighteen. 82–85 remain.
- The management company takes twenty to thirty of revenue. 52–65 remain.
- Out of that: cleaning, utilities, supplies, taxes, maintenance. What exactly and how much depends on the property, but these costs come out of the owner’s share, not out of the shares of those who stood ahead.
18%
Platform
commission on the booking
30%
Management company
of revenue
52%
To the owner
before cleaning, utilities, repairs and taxes
A hundred dollars of one booking at the upper end of the commissions — 18 and 30 percent, both on the full price. At the lower end, 65 remains.
So even before operating costs, the owner receives little more than half of what the guest paid. And the developer’s markup doesn’t show up in this calculation at all: it sits in the entry price and works against the yield silently, every year, for as long as the owner holds the villa.
How the line works in GRC
The GRC model answers each participant in the line separately.
There is no developer with a markup. The investor enters at construction cost, verified by invoices and receipts. The stakes add up to the budget. The restaurant, the spa and the thermal complex are built with the same money and belong to the project company — that is, to its co-owners, not to someone on the side. There is nothing to earn before the property opens, so the company earns together with the investor, from a working hotel — not before.
There is no third-party management company. Management runs inside the project company: its own manager, its own staff. The twenty to thirty percent of revenue that usually leaves the project stays in it.
Platforms are one channel of several, not the only one. We do use Booking and the other platforms: a hotel can’t get off the ground without them, and pretending otherwise would be untrue. But the emphasis is on our own marketing, and it has three directions. First — the restaurant, the spa and the thermal complex: they have their own guest, local and year-round, and some of those guests become hotel guests. Second — partner marketing. Third — ambassador marketing. Plus our own visual presence on social media. In the Nord Nest calculation as of August 2026, hotel marketing is a separate cost line — $20,288 a year against $432,160 in revenue, 4.7 percent, at 80 percent occupancy and a $185 average nightly rate. This is a cost that is visible, counted and discussed, not a commission taken before everyone else.
The agent is not a mandatory link. The investor enters the project company directly. If a partner brought the investor, the partner receives a referral fee — up to five percent, built into the model in advance rather than added on top of the price. Nothing is hidden: every party to the deal knows who gets what.
The source of income is not one villa but the complex. A stake gives a right to profit from every stream: villa rental, restaurant, spa and thermal complex are counted together. The restaurant and the thermal complex run on local demand and hold revenue in the months when rentals dip. Villas within the complex don’t compete for the owner — the owner earns from all of them, and the paradox of the neighbour in the red is impossible here.
And the main point about the line. Seventy percent of profit is distributed among stakeholders. No less than thirty percent of the project company stays with GRC, and GRC’s income comes from the same operating profit as the investor’s. The company stands in the same line. Nobody is ahead — not of the investor, not of the company.
What that means in numbers
By the Nord Nest model as of August 2026: a ten percent stake is $175,000 at construction cost; the investor’s calculated income is $35,545 a year, 20.3 percent annually. The assumptions behind the calculation: villa occupancy of 80 percent at a $185 average nightly rate, spa and thermal complex occupancy of 70 percent, restaurant occupancy of 60 percent.
The model was not invented from scratch. The boutique hotel format that builds and operates on its own has been proven by the market: that is how Aman, Six Senses and Our Habitas began — with one property and management kept in-house. The assumptions were checked on the ground: occupancy and average rates in the area were taken from AirDNA, with the sample kept in full — weak properties were not removed from it, and they pull the average down; comparable hotels were visited, and we spoke to their operators in person. The model is shown in full before entry — how it is built can be read separately.
What to look at when choosing
Questions worth asking before any deal in income-producing property — not only with us.
- Who gets paid before the property earns anything? The developer, the agent, who else.
- What the entry price is made of: is the construction cost shown.
- What the manager’s fee is calculated on — turnover or profit — and whether you can choose the manager yourself.
- Who carries the cost of downtime, repairs and the low season.
- How many income streams the property has, and whether the owner earns from all of them.
- Who owns the complex’s infrastructure — the restaurant, the spa, the pool.
- Who makes decisions about the property, and what vote the owner has.
The answers to these questions for the GRC model are on the business logic page. The contract lists them by name.